Crypto loan stress test: run it through a crash
Try a scenario:
Your loan
$
Sets the dollar figures; the health factor does not depend on size.Set the loan by
%
Debt ÷ collateral value when you open the loan.%
Set by the lending market for this collateral; check its current parameters.The crash
Reported: “more than half”, $4,360 on May 12 to $2,050 (−53% from those prices). Simplified path: a straight fall of 53.0% from May 12, 2021 to May 19, 2021, per Fortune (2021-05-20), then flat for two weeks. Not price data; real prices bounced and wicked lower intraday.
May 2021 sell-offLiquidated May 17, 2021
May 2021 sell-off
Liquidated on May 17, 2021
The collateral falls 53.0% peak to trough. Starting at 50.0% loan-to-value, the loan could only absorb a 37.5% fall.
Starting health factor
1.60
Lowest health factor
0.75 (May 19, 2021)
Highest starting LTV that survives
37.6%
Collateral top-up needed at the worst point
$6,596 (33%)
Debt at the start
$10,000
Fall that triggers liquidation
37.5%
The same loan through every reported crash
| Crash | Reported ETH fall | Lowest HF | Outcome | Max safe starting LTV | Source |
|---|---|---|---|---|---|
| March 2020 COVID crash | −33.0% (Mar 11, 2020 – Mar 12, 2020) | 1.07 | Survives | 53.6% | CoinDesk |
| May 2021 sell-off | −53.0% (May 12, 2021 – May 19, 2021) | 0.75 | Liquidated | 37.6% | Fortune |
| Terra/Luna and Three Arrows, to June 2022 | −70.0% (Nov 10, 2021 – Jun 18, 2022) | 0.48 | Liquidated | 24.0% | Bloomberg (via Fortune) |
| FTX collapse, November 2022 | −25.0% (Nov 6, 2022 – Nov 13, 2022) | 1.20 | Survives | 60.0% | The Block |
| August 5, 2024 market rout | −30.0% (Aug 3, 2024 – Aug 5, 2024) | 1.12 | Survives | 56.0% | Cointelegraph |
What is driving this result
- Health factor = collateral value × liquidation threshold ÷ debt. It starts at 1.60 and moves one-for-one with the collateral price against the debt.
- Your debt is in US dollars. Against US-dollar-priced collateral the exchange rate cancels out; it would matter if your debt were in Canadian dollars.
- Real crashes bounce on the way down and wick lower within a day. Liquidations happen on the lending market's oracle price, often during wicks, so real outcomes can be worse than a smooth path suggests.
- A liquidation usually sells part of your collateral with a penalty set by the market; this replay stops at the first point below 1.0 and does not model the penalty or partial liquidation.
What would have survived?
Each line changes one assumption and holds the others fixed.
- Starting loan-to-value
- At or below 37.6%. You chose 50.0%.
- Leverage
- At or below 1.60× exposure on your equity.
- Collateral top-up
- Adding $6,596 of collateral before the fall (33% more).
| Starting LTV ↓ / Fall → | −20% | −30% | −40% | −50% | −60% | −70% |
|---|---|---|---|---|---|---|
| 30% | 2.13 | 1.87 | 1.60 | 1.33 | 1.07 | 0.80 |
| 40% | 1.60 | 1.40 | 1.20 | 1.00 | 0.80 | 0.60 |
| 50% | 1.28 | 1.12 | 0.96 | 0.80 | 0.64 | 0.48 |
| 60% | 1.07 | 0.93 | 0.80 | 0.67 | 0.53 | 0.40 |
| 70% | 0.91 | 0.80 | 0.69 | 0.57 | 0.46 | 0.34 |
Estimates from your inputs, calculated in your browser. Education, not financial or tax advice, and not advice from the site showing this calculator.
Loan stress test · Powered by DeFiCalculator.ca · MITEY