Staking calculator: rewards, unbonding and CAD income

    Try a scenario:

    Your stake

    Sets the exit wait, payout timing and compounding from the network's own documentation.
    Your estimate; network rates change constantly and none is quoted here. Check the network's explorer or your platform.
    No fixed period: a validator joins an exit queue whose length depends on how many others are leaving, then waits for the withdrawal sweep (at most 16 withdrawals per block). Enter the wait you expect; 7 days is a placeholder, not a quote.
    Federal plus provincial, for the income estimate.

    ETH price path (CAD)

    ETH prices
    Fall from the start to the bottom.
    0 for a smooth path. The wiggles repeat exactly for the same inputs.

    A simplified path through the turning points you set, not real prices. Switch to “My own prices” to replay real history you have.

    10.00 ETH, Jan 1, 2025 to Jan 1, 2026 · scenario path
    0.2700 ETH of rewards, $897 of income when received

    Each reward is valued at that day's CAD price. Those rewards are worth $1,134 at the end; meanwhile the 10.00 ETH you staked went from $40,000 to $42,000.

    Income to report (CAD at receipt)
    $897
    Tax on that income at 30%
    $269
    Rewards' value now vs when received
    $1,134 (+$237)
    Worst 7-day fall on this path
    −9.8% (from Jan 3, 2025)
    Price fall that cancels the rewards
    −2.6%
    Total value now vs at the start
    $43,134 vs $40,000
    Reward income at receipt vs what the rewards are worth$0$500$1,000Jan 25Mar 25May 25Jul 25Sep 25Nov 25Jan 26
    Income reported (CAD when received)Market value of reward tokensHover or tap the chart to read values.

    Income by tax year

    Rewards are generally income when received, valued at fair market value then; that value becomes their cost base. Download the CSV for every payout.
    YearETH receivedIncome (CAD when received)Tax at 30%
    20250.2693$893.54$268
    20260.0007$3.11$1

    What is driving this result

    • You owe tax on the CAD value on the day each reward arrives, even if the price later falls. Here the rewards are worth $237 more now than when you were taxed on them; selling them then gives a capital gain.
    • Commission of 10% turns a 3.00% reward rate into 2.70%.
    • Unstaking takes about 7 days on Ethereum (validator). On this path the worst 7-day fall was −9.8%: that is the risk of not being able to sell during the wait.
    • Validators can be slashed for provable misbehaviour; being offline costs inactivity penalties.

    What it takes for staking to pay

    Each line changes one assumption and holds the others fixed.

    Price
    A fall of more than 2.6% in ETH over the period leaves you with less CAD value than you started with, rewards included.
    After tax
    Income tax of about $269 is due on rewards worth $1,134 today; keep cash for it, since selling the rewards may be a loss.
    Change in your total CAD value (stake plus rewards) by the reward rate and where the price finishes, over 365 days with 10% commission. Green is ahead of where you started.
    Reward rate ↓ / Price finish →−50%−25%−10%0%+25%+50%
    2%−49%−24%−8%2%2%2%
    4%−48%−22%−7%4%4%4%
    6%−47%−21%−5%5%5%5%
    8%−46%−20%−4%7%7%7%
    12%−45%−17%0%11%11%11%

    Ethereum (validator): how staking works, from the network's documentation

    Exit
    No fixed period: a validator joins an exit queue whose length depends on how many others are leaving, then waits for the withdrawal sweep (at most 16 withdrawals per block). Enter the wait you expect; 7 days is a placeholder, not a quote.
    Payouts
    Rewards accrue every epoch (about 6.4 minutes); credited daily here.
    Compounding
    0x01 validators: the balance above 32 ETH is swept out every few days (no compounding). 0x02 validators compound up to 2,048 ETH.
    Minimum
    32 ETH per validator
    Slashing
    Validators can be slashed for provable misbehaviour; being offline costs inactivity penalties.

    Source: ethereum.org/en/staking/withdrawals/, accessed 2026-11-01.

    Estimates from your inputs, calculated in your browser. Education, not financial or tax advice, and not advice from the site showing this calculator.

    Staking calculator · Powered by DeFiCalculator.ca · MITEY